County Profile for Graham - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,883,631 Total Charges 121,614,701
Fixed Assets 32,841,557 Contract Allowance 67,437,532
Other Assets 26,500,538 Operating Revenue 54,177,169
Total Assets 82,225,726 Operating Expenses 52,360,537
Current Liabilities 8,544,784 Operating Margin 1,816,632
Long Term Liabilities 12,374,409 Other Income 2,066,121
Total Equity 61,306,533 Other Expense 0
Total Liabilities and Equity 82,225,726 Net Profit or Loss 3,882,753

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,065 Revenue per Bed $1,083,543 Revenue per Person $54,177,169
Net Margin per Discharge $1,008 Net Margin per Bed $36,333 Net Margin per Person $1,816,632
Net Profit per Discharge $2,155 Net Profit per Bed $77,655 Net Profit per Person $3,882,753
Net Fixed Assets per Discharge $18,225 Net Fixed Assets per Bed $656,831 Net Fixed Assets per Bed $32,841,557
Long Term Debt per Discharge $6,867 Long Term Debt per Bed $247,488 Long Term Debt per Person $12,374,409
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,235 Net Fixed Assets 1,088 Population Estimate 1,151
Total Revenue 1,221 Long Term Liabilities 1,208 Total Patient Discharges 1,324
Net Margin 645 Total Patient Beds 1,332
Net Profit or Loss 902

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,687,834 8,083,844 1.0747
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 471,932 730,958 0.6456
44 Skilled Nursing Care 0 0
50 Operating Room 3,324,074 8,838,941 0.3761
51 Recovery Room 0 0
52 Labor and Delivery Room 1,319,615 2,046,838 0.6447

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,387,583 13 Nursing Administration 156,560
02,03 Captial Related - Movable Equipment 2,657,006 14 Central Services and Supply 442,810
04 Employee Benefits 345,542 15 Pharmacy 783,456
05 Administrative and General 7,039,467 16 Medical Records and Medical Library 731,261
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,886,737 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,185,246 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 435,148 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,050,816

County Profile for Graham - 2012